8430 Whale Watch Way

8430 Whale Watch Way

D

La Jolla, CA 92037

$15,995,000

Beds

6

Baths

7

Sqft

4,533

Year Built

1983

Days on Market

216

Property Type

Single Family

HOA/mo

N/A

MLS ID

250034794SD

View on MLS

Description

Once in a lifetime opportunity to live on one of La Jolla's most coveted cup-de-sacs with forever views of the Pacific Ocean. Classic in style, this gracious family home offers seclusion, privacy and resort style living with dramatic west facing terrace overlooking the regulation tennis court, pool, spa, cabana and vistas beyond. Never before offered on the market - and ready for the next generation. This is a true legacy home with enduring appeal in one of La Jolla's most sought-after neighborhoods. Offering the best of San Diego's world class lifestyle close to the beaches and the surf, shopping, healthcare, the arts, 3 universities, easy freeway access and 20 minutes to private and public airports.

Mortgage Calculator

Est. Monthly Payment

$101,540

Principal & Interest$80,879
Property Tax$15,995
Insurance$4,665
%($3,199,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$5,952
Monthly Cashflow

Rent − PITI − HOA

$-95,587
Full Cashflow

Incl. vacancy, PM, maint, capex

$-110,286

Mortgage (P+I)
$80,879
Cap Rate
-2.21%
Cash-on-Cash
-35.86%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.07
Break-even Rent
$101,539

NOI (Annual)
$-352,874
Price-to-Rent

Lower = better for investors

223.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator