843 Santa Regina

843 Santa Regina

D

Solana Beach, CA 92075

$2,195,000
NEW — 3d on market

Soft Appraisal Value: $2,149,100 · 2.1% above estimate

Beds

4

Baths

2

Sqft

1,929

Year Built

1971

Days on Market

3

Property Type

Single Family

HOA/mo

$67

MLS ID

NDP2602871

Description

First time on the market in over 40 years, this cherished single-story home is nestled in the heart of Solana Beach, walking distance to shopping and restaurants, and just a short 6 minute drive to Fletcher Cove and stunning sunsets! Situated on a corner lot of .27 acres, the home features 4 bdr., 2 ba. - 1,929 sq. ft. of permitted living space plus 2 additional bonus rooms! Outdoor BBQ Island and side patios are perfect for outdoor living and entertaining. This property is a blank canvas for you to make it your own. Santa Fe Hills is a highly desirable and friendly neighborhood. Highlights include solar panels, a low HOA, no Mello-Roos, and proximity to top-tier schools. Great for families and investors alike! Hurry before it's gone!!

Mortgage Calculator

Est. Monthly Payment

$14,001

Principal & Interest$11,099
Property Tax$2,195
Insurance$640
HOA$67
%($439,000)
%

Investment Score

1D
Est. Monthly Rent
$6,557
Monthly Cashflow

Rent − PITI − HOA

$-7,444
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,781

Mortgage (P+I)
$11,099
Cap Rate
0.17%
Cash-on-Cash
-29.47%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$20,559

NOI (Annual)
$3,813
Price-to-Rent

Lower = better for investors

27.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator