8357 Gold Coast Drive 6
Ctop 80%San Diego, CA 92126
11 licensed short-term rentals within ½ mile (6 whole home), from the cities' license and permit lists of Nov 1, 2026.
No unit in this 22-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,700/mo full cashflow at 20% down, 7.49% rate.
Works at $360,317 (57% under asking), or at 84% down.
Rent $3,856/mo from 9 leases of 2–4 bed houses within 1 mi ($3,325–$3,685).
Beds
3
Baths
2
Sqft
1,074
Year Built
1998
Days on Market
—
Property Type
Single Family
HOA/mo
$190
MLS ID
260025657SD
This property is in San Diego (92126). View neighborhood stats →
About This Property
Super cute, sunny and bright, this inviting one level home is in a quiet enclave in Mira Mesa. Schools, Shopping and Library are within a 1.5 mile radius, so it is very walkable. You will find features like vaulted ceilings for an open and airy feel, ceiling fans, air conditioning, and a neutral color palate throughout this well maintained home. There is direct access from your two car attached garage that makes life easier! Notice the convenient floor plan, upgraded bathrooms, and a primary bedroom suite that has a slider to the private patio. The modern U shaped kitchen is well appointed with rich wood cabinets, stainless steel appliances and granite countertops. Outdoor living in the large patio offers room to dine, play and relax. Isn't this just what you are looking for?
Mortgage Calculator
Est. Monthly Payment
$5,969
Location
Loading map...
Zoned Schools
Elementary
Mason Elementary · grades PK-5 · San Diego Unified
Middle
Wangenheim Middle · grades 6-8 · San Diego Unified
High
Mira Mesa High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,856
Comp Average
$3,709
11342 Calle Dario
3bd / 2ba · 1,149 sqft · Single Family
$800K
Est. $3,730/mo
San Diego
3bd / 2ba · 1,196 sqft · Single Family
$939K
Est. $3,760/mo
8858 Capcano Rd
2bd / 2ba · 1,191 sqft · Single Family
$880K
Est. $3,333/mo
8631 Lepus Road
3bd / 2ba · 1,040 sqft · Single Family
$1000K
Est. $3,678/mo
7657 Caffey
3bd / 2ba · 1,266 sqft · Single Family
$1.10M
Est. $4,044/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 2–4 bed houses within 1 mi · $3,325–$3,685
Blended 50/50 with the zip's market median ($4,208)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,700/mo short at 20% down; 84% down or +$4,805/mo rent closes it.
- Break-even price
- $360,317
- Break-even rent
- $8,661/mo
- Cashflow at 35% down
- −$2,820/mo
- Down payment to break even
- 84%
- Rate to break even
- Not reachable
57% under asking
$4,805/mo above the estimate
$705,600 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator