8286 Bryn Glen Way
1 / 20

8286 Bryn Glen Way

D

Rancho Peñasquitos, CA 92129

$1,499,000
NEW — 0d

Soft Appraisal Value: $1,514,900 · 1.0% below estimate

Beds

3

Baths

3.5

Sqft

2,215

Year Built

2003

Days on Market

0

Property Type

Single Family

HOA/mo

$85

MLS ID

NDP2603880

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Welcome to this wonderful two-story home nestled on a quiet cul-de-sac in the highly desirable Monet Collection neighborhood. Just a short walk to Westview High School and quick access to Route 56! Inside, you’ll find freshly painted interiors, tall ceilings, and an abundance of natural light streaming through the many windows, creating a bright and inviting atmosphere. The spacious layout includes three generously sized bedrooms and an upstairs loft with built-in features—perfect for a home office, study area, or flexible living space. The eat-in kitchen features a breakfast bar and opens seamlessly to the living areas, making it ideal for both daily living and entertaining. Step outside to your own private backyard retreat, complete with a pergola, built-in BBQ, bar seating, and a cozy fire pit—perfect for relaxing evenings or hosting gatherings. Additional highlights include a large two-car garage, low HOA fees, and thoughtful design throughout, making this the perfect place to call home.

Mortgage Calculator

Est. Monthly Payment

$9,601

Principal & Interest$7,580
Property Tax$1,499
Insurance$437
HOA$85
%($299,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$5,662
Monthly Cashflow

Rent − PITIA

$-3,939
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,490

Mortgage (P+I)
$7,580
Cap Rate
0.87%
Cash-on-Cash
-25.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$14,091

NOI (Annual)
$13,075
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator