8275 Station Village Ln
1 / 20

8275 Station Village Ln #3306

C

San Diego, CA 92108

$899,000
NEW — 2d

Beds

3

Baths

2

Sqft

1,776

Year Built

2005

Days on Market

2

Property Type

Condo

HOA/mo

$633

MLS ID

260015340SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

• 3 BEDROOMS | 2 FULL BATHS | TWO STORY TOP UNIT | IN-UNIT LAUNDRY • FULL BEDROOM & BATH ON ENTRY LEVEL • 2 PRIVATE BALCONIES • ELEVATOR ACCESS • 2-CAR TANDEM PARKING IN GATED GARAGE • RESORT-STYLE AMENITIES • CENTRAL A/C & TANKLESS WATER HEATER • PRIME MISSION VALLEY LOCATION Beautiful two-story condo located in the highly desirable gated Lido community. Filled with natural light, this well-designed floor plan offers a full bedroom and bathroom on the entry level. The kitchen opens to the living and dining areas filled with natural light. Enjoy two private balconies, including one with peaceful treetop and pool views. Upstairs, the spacious primary suite offers a MASSIVE dual walk-in closet and an ensuite bathroom with double vanity, granite countertops, separate soaking tub, and shower. Additional features include in-unit laundry, central heating and air conditioning, tankless water heater, elevator access, and 2-car tandem parking in the gated underground garage. The Lido offers resort-style amenities including two pools, fitness center, clubhouse, BBQ area, and scenic walking paths along the San Diego River. Conveniently located near shopping, dining, trolley access, and major freeways including the 8, 163, and 805.

Mortgage Calculator

Est. Monthly Payment

$6,340

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$633
%($179,800)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$4,045
Monthly Cashflow

Rent − PITIA

$-2,295
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,974

Mortgage (P+I)
$4,546
Cap Rate
0.76%
Cash-on-Cash
-26.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,206

NOI (Annual)
$6,858
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator