528 San Andres Drive
1 / 20

528 San Andres Drive

C

Solana Beach, CA 92075

$1,649,000
NEW — 5d

Beds

2

Baths

2.5

Sqft

1,673

Year Built

1988

Days on Market

5

Property Type

Condo

HOA/mo

$600

MLS ID

TR26129371

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

PANORAMIC GOLF COURSE VIEWS! Welcome to one of the most desirable homes in the community—an exceptional end-unit residence offering luxury, privacy, and breathtaking fairway views in the heart of Solana Beach. Completely turn-key and move-in ready, this beautifully remodeled home showcases soaring ceilings, abundant natural light, and an open, airy floor plan designed for comfortable coastal living. Expansive dual-pane Low-E windows and sliding doors frame stunning golf course vistas while enhancing energy efficiency throughout. The spacious living and dining areas flow seamlessly to a private patio overlooking the lush fairways of the Lomas Santa Fe Country Club, creating the perfect setting for relaxing, entertaining, and enjoying spectacular sunsets. Thoughtfully updated with high-quality finishes, the home features a designer kitchen with quartz countertops, modern cabinetry, stainless steel appliances, and stylish fixtures. Luxurious bathrooms offer elegant tilework, contemporary vanities, and premium finishes. Additional upgrades include an on-demand water heater, LED lighting, dual-pane Low-E windows and doors, stainless steel refrigerator, modern laundry system, central air conditioning, and an attached two-car garage. Ideally located just minutes from beaches, shopping, dining, golf, parks, top-rated schools, and convenient freeway access. Experience the best of the Solana Beach lifestyle in this rare and highly sought-after golf course property. A true move-in-ready coastal retreat—don't miss this exceptional opportunity.

Mortgage Calculator

Est. Monthly Payment

$11,068

Principal & Interest$8,338
Property Tax$1,649
Insurance$481
HOA$600
%($329,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,835
Monthly Cashflow

Rent − PITIA

$-6,233
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,719

Mortgage (P+I)
$8,338
Cap Rate
-0.28%
Cash-on-Cash
-31.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$16,159

NOI (Annual)
$-4,575
Price-to-Rent

Lower = better for investors

28.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator