675 S. Sierra Ave
1 / 20

675 S. Sierra Ave #42

C

Solana Beach, CA 92075

$1,565,000

Soft Appraisal Value: $1,524,100 · 2.7% above estimate

Beds

2

Baths

3

Sqft

1,210

Year Built

1972

Days on Market

9

Property Type

Townhouse

HOA/mo

$800

MLS ID

NDP2605738

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Stunning Coastal Retreat with Direct Beach Access! Experience the ultimate beach lifestyle in this beautiful, gated community townhome with no one above or below you, nestled in a lush garden setting just steps to the sand. High-beamed ceilings, white oak hardwood floors, and dramatic floor-to-ceiling windows create a bright and airy living space while bringing the beauty of the outdoors inside. Enjoy year-round comfort with newly installed ductless Daikin heating and Air conditioning. The well-appointed kitchen features granite countertops, a breakfast bar, and newer KitchenAid, Bosch, and Miele appliances. Two primary suites, each with their own remodeled en-suite private bathrooms. one of the primary suites features a charming third floor loft ideal for a home office, guest accommodations, or additional sleeping area while the other primary suite offers a relaxing private balcony, perfect for enjoying morning coffee and ocean breezes. The gorgeous remodeled downstairs bathroom adds convenience for a total of 3 bathrooms. 2 gated garage parking spaces and storage. Enjoy the newly renovated community pool and spa. Ideally located near the Cedros Design District, the world-famous Del Mar Racetrack, shopping, dining, and popular coastal restaurants. Whether you’re seeking a primary residence, second home, or vacation rental investment, this property offers exceptional coastal living—it’s like being on vacation all the time!

Mortgage Calculator

Est. Monthly Payment

$10,735

Principal & Interest$7,913
Property Tax$1,565
Insurance$456
HOA$800
%($313,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,279
Monthly Cashflow

Rent − PITIA

$-5,455
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,974

Mortgage (P+I)
$7,913
Cap Rate
-0.05%
Cash-on-Cash
-30.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$15,635

NOI (Annual)
$-724
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator