821 Skysail Avenue

821 Skysail Avenue

D

Carlsbad, CA 92011

$1,035,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,036

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

$190

MLS ID

NDP2603197

View on MLS

Description

Charming & comfy single-level home tucked into a prime location in coastal South Carlsbad. Situated on a corner lot within the gated Harbor Pointe community, this well cared for Cape Cod style home offers 2 bedrooms and 2 full baths in a thoughtful, very livable layout. Bright, inviting living room has full-height ceilings & large windows with a gas fireplace & brick hearth adding ambiance. A sliding glass door in the dining area brings in the ocean breeze. The primary bedroom features an en-suite bath with dual vanities & skylight plus slider access to the fenced-in private yard. It’s move-in ready or bring your vision & personalize. Exceptional value for a detached single-family home, just over one mile to pristine Carlsbad beaches. Larger lot size. Attached 2 car garage. Walkable & bikeable to top-tier Pacific Rim Elementary & Poinsettia Park. (listing image is digitally enhanced)

Mortgage Calculator

Est. Monthly Payment

$6,760

Principal & Interest$5,234
Property Tax$1,035
Insurance$302
HOA$190
%($207,000)
%

Investment Score

3D
Est. Monthly Rent
$4,314
Monthly Cashflow

Rent − PITIA

$-2,447
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,301

Mortgage (P+I)
$5,234
Cap Rate
1.08%
Cash-on-Cash
-24.93%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,900

NOI (Annual)
$11,187
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator