8113 Lakeport
1 / 20

8113 Lakeport

D

San Diego, CA 92126

$949,900
NEW — 0d on market

Beds

2

Baths

2

Sqft

1,008

Year Built

1974

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

IV26077194

This property is in San Diego (92126). View neighborhood stats →

About This Property

+++Move right in and enjoy!!+++Open and Airy+++Extra 150 S.F. of Enclosed Patio, that can be used as Family room/Exercise room/Office/Etc+++Owned Solar!!!++++Central AC and HVAC++++New double pane windows and patio door adds beauty along with practicality++New, new, new paint (Semi Gloss)++++New Luxury Vinyl Plank flooring throughout including Enclosed Patio, Elegant tile flooring in Kitchen and bathrooms+++++The Spacious Kitchen boasts New Quartz counter top, Like-New Cabinets, New Faucet and Sink, New Lights and New Appliances.++++Bathrooms are bright and cheerful with New Quartz counters, New faucets, New Vanity lights.++++Laundry area is right next to the hallway and WHOLE House water filtration system is at garage, and notice the New Epoxy coated floor.+++++Closet doors, interior doors, base boards throughout, all the Outlets, Switches, and GFI's are new....Back yard has a new line of wood fence, and a large metal shed for extra storage.....New Vinyl fence and the gate at the front is another plus factor.++++Situated at a quiet family neighborhood, proximity to Target, Vons, Home Depot, Public Library, Barnes and Noble, Parks, numerous types of restaurants and entertainments, Schools, and Freeway Access makes this home STAND OUT.+++

Mortgage Calculator

Est. Monthly Payment

$6,030

Principal & Interest$4,803
Property Tax$950
Insurance$277
%($189,980)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$3,867
Monthly Cashflow

Rent − PITIA

$-2,163
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,844

Mortgage (P+I)
$4,803
Cap Rate
1.21%
Cash-on-Cash
-24.28%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,859

NOI (Annual)
$11,509
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator