806 Hygeia

806 Hygeia

D

Encinitas, CA 92024

$3,995,000

Beds

5

Baths

4.5

Sqft

3,045

Year Built

2025

Days on Market

114

Property Type

Single Family

HOA/mo

N/A

MLS ID

250042758SD

Description

Brand-NEW, Custom Coastal Construction* Priced to SELL! Sublime Living at 806 Hygeia in this Incredible NEW CONSTRUCTION! Timeless Modern Living, by the Beach, in one of Leucadia’s Best Locations! This organic style is beautifully sophisticated and yet offers easy, coastal living. A dramatic glass pivot door welcomes you into the entry with high ceilings, dramatic designer lighting and high-end herringbone European oak wood floors. Everyone, from family to friends, will love the Sunkissed light throughout with the private floor to ceiling windows, incredible indoor/outdoor living, fully fenced, low maintenance yard and classic pool/spa area with Pentair pool system. The great room and gourmet kitchen are beautifully thought out with the highest quality appliances and details. Living is seamless with bifold doors that invite indoor/outdoor living and cooking with built in BBQ area. Sonos system is enjoyed in the great room and kitchen and the seamless glass wine wall is a statement at the front entry, Solar is owned, detached guest home with full kitchen can be leased independent of the home. The primary suite is on the main level and offers its own private patio area plus beautiful and stylish SPA bath and generous walk-in custom closet.

Mortgage Calculator

Est. Monthly Payment

$25,361

Principal & Interest$20,201
Property Tax$3,995
Insurance$1,165
%($799,000)
%

Investment Score

0D
Est. Monthly Rent

Algorithm estimate

$6,837
Monthly Cashflow
$-23,426

Mortgage (P+I)
$20,201
Cap Rate
-0.97%
Cash-on-Cash
-35.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$29,716

NOI (Annual)
$-38,696
Price-to-Rent

Lower = better for investors

48.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator