548 Quail Pointe Lane

548 Quail Pointe Lane

D

Encinitas, CA 92024

$2,849,000

Beds

5

Baths

5.5

Sqft

4,292

Year Built

2010

Days on Market

38

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600141

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$8,923
Monthly Cashflow
-$15,297

Mortgage (P+I)
$15,164
Cap Rate
0.34%
Cash-on-Cash
-32.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$23,506

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator