1068 Passiflora Ave

1068 Passiflora Ave

D

Encinitas, CA 92024

$2,950,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,450

Year Built

1975

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601555

Description

Flag lot in Fox Point...first time on market! Oceanview’s to the West and Canyon to the North- Very unique .45 acre lot with lots of potential. This extremely private lot is located at the end of a cul de sac. The house 2450Sq. Ft. with 4 bedrooms upstairs and a 1 den/br down. Full bathroom downstairs with shower. The 3 car garage and large driveway will accommodate plenty of vehicles. No HOA or Mello Roos fees. The generous lot size offers exceptional potential for a custom outdoor sanctuary — envision a resort-style pool, expansive entertaining terraces, or a detached guest casita. The privacy and views from this property make it a true coastal rarity. New pictures coming.

Mortgage Calculator

Est. Monthly Payment

$18,727

Principal & Interest$14,917
Property Tax$2,950
Insurance$860
%($590,000)
%

Investment Score

0D
Est. Monthly Rent

HUD Fair Market Rent

$5,730
Monthly Cashflow
$-16,773

Mortgage (P+I)
$14,917
Cap Rate
-0.76%
Cash-on-Cash
-34.11%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$22,045

NOI (Annual)
$-22,275
Price-to-Rent

Lower = better for investors

42.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator