No photos available

801 11th Avenue

B

Escondido, CA 92025

$669,999
NEW — 0d

Beds

3

Baths

1

Sqft

1,156

Year Built

1948

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602648

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Nestled in a charming South Escondido neighborhood, 801 W 11th Ave offers a cozy and inviting place to call home, just minutes from the I-15 for easy access to shopping, dining, and commuting. The property features a quaint backyard with beautiful fruit trees and space for gardening—perfect for enjoying outdoor living without the upkeep of a larger yard. Whether you’re relaxing, tending to a small garden, or adding your own personal touch, this space offers endless possibilities. The garden includes a vibrant orchard with loquat, fig, pomegranate, strawberry guava, pineapple guava, two varieties of blueberries, blackberries, Meyer lemon, and guava, along with lilac and apple trees. Inside, the home offers a warm and comfortable feel with a functional layout and plenty of potential to make it your own. It’s a wonderful opportunity to enjoy the charm and convenience of South Escondido living.

Mortgage Calculator

Est. Monthly Payment

$4,253

Principal & Interest$3,388
Property Tax$670
Insurance$195
%($134,000)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$3,239
Monthly Cashflow

Rent − PITIA

$-1,014
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,317

Mortgage (P+I)
$3,388
Cap Rate
1.92%
Cash-on-Cash
-20.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$6,248

NOI (Annual)
$12,848
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator