806 4th
1 / 20

806 4th #6

C

Escondido, CA 92025

$459,000
NEW — 0d

Soft Appraisal Value: $485,200 · 5.4% below estimate

Beds

2

Baths

2

Sqft

1,170

Year Built

1973

Days on Market

0

Property Type

Condo

HOA/mo

$537.6

MLS ID

260010728SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Move-In Ready Condo in Gated Montecristo Villas – Prime Poolside Location! Welcome to Montecristo Villas, where comfort, style, and location come together in this rarely available 2-bedroom, 2-bathroom condo. Ideally situated directly in front of the community pool, this home enjoys beautiful pool views from both the living room and one of the bedrooms—creating a bright, relaxing, resort-style atmosphere. Inside, you’ll find an inviting open floor plan filled with natural light, complemented by fresh interior paint and durable vinyl plank flooring throughout. The updated kitchen offers ample counter space, seamlessly flowing into the dining and living areas—perfect for entertaining. The cozy living room features a charming fireplace and direct access to a private balcony. Both bedrooms are generously sized, providing comfortable retreats. The property also includes one parking spot in a shared 2-car garage. With its premium poolside setting, scenic views, and limited availability in this sought-after complex, this move-in-ready home is a rare opportunity you won’t want to miss!

Mortgage Calculator

Est. Monthly Payment

$3,451

Principal & Interest$2,321
Property Tax$459
Insurance$134
HOA$538
%($91,800)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$2,344
Monthly Cashflow

Rent − PITIA

$-1,108
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,029

Mortgage (P+I)
$2,321
Cap Rate
0.76%
Cash-on-Cash
-26.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,979

NOI (Annual)
$3,501
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator