800 The Mark #2002
Ctop 80%San Diego, CA 92101
212 licensed short-term rentals within ½ mile (140 whole home), from the cities' license and permit lists of Nov 11, 2026.
No unit in this 72-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,729/mo full cashflow at 20% down, 7.43% rate.
Works at $213,556 (69% under asking), or at 97% down.
Rent $3,105/mo from 3 leases in this building ($3,073–$3,174).
Beds
1
Baths
1
Sqft
902
Year Built
2007
Days on Market
110
Property Type
Condo
HOA/mo
$750.94
MLS ID
260018050SD
This property is in San Diego (92101). View neighborhood stats →
About This Property
The Mark Residence 2002 is a stunning, fully remodeled 20th-floor residence offering sophisticated modern design in one of Downtown San Diego's premier luxury high-rises. This 1-bedroom, 1-bath home has been extensively upgraded with matte black FENIX cabinetry, matte black Dekton countertops, white oak flooring, Level 5 smooth-finish walls, custom color-changing lighting, built-in speakers, motorized shades with blackout shades in the bedroom, and custom closet systems. The sleek kitchen is equipped with all-new black stainless steel appliances, while additional upgrades include a new washer and dryer and a new HVAC system. Residence 2002 also includes two side-by-side parking spaces and a private storage room, a rare offering for a one-bedroom home. Residents of The Mark enjoy resort-style amenities including 24-hour concierge and security, a saltwater pool and spa, state-of-the-art fitness center, conference room, outdoor lounge with barbecues, and a beautifully appointed owners' lounge. Ideally located in the heart of East Village, The Mark is just steps from Petco Park, the city's best restaurants, bars, and entertainment, with convenient access to major freeways and everything Downtown San Diego has to offer.
Mortgage Calculator
Est. Monthly Payment
$5,537
Location
Loading map...
Zoned Schools
Elementary
Sherman Elementary · grades PK-5 · San Diego Unified
Middle
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
High
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,105
Comp Average
$3,460
1050 Island
1bd / 1ba · 894 sqft · Condo
$595K
Est. $2,951/mo
800 The Mark Lane
1bd / 1ba · 902 sqft · Condo
$640K
Est. $3,105/mo
1262 Kettner Blvd
1bd / 1ba · 904 sqft · Condo
$625K
Est. $3,675/mo
1205 Pacific
1bd / 1.5ba · 899 sqft · Condo
$775K
Est. $3,809/mo
1199 Pacific Hwy
1bd / 1.5ba · 899 sqft · Condo
$709K
Est. $3,761/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
3 leases in this building · $3,073–$3,174
Thin data: only 3 leases behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,729/mo short at 20% down; 97% down or +$4,843/mo rent closes it.
- Break-even price
- $213,556
- Break-even rent
- $7,948/mo
- Cashflow at 35% down
- −$3,001/mo
- Down payment to break even
- 97%
- Rate to break even
- Not reachable
69% under asking
$4,843/mo above the estimate
$678,030 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator