7958 Lusardi Creek Lane San Diego

7958 Lusardi Creek Lane San Diego

D

4S Ranch, CA 92127

$1,495,000

Beds

3

Baths

2

Sqft

1,604

Year Built

2017

Days on Market

19

Property Type

Single Family

HOA/mo

$330

MLS ID

260003492SD

Description

$100k price drop seller says SELL!! Experience elevated living in the highly sought-after Auberge community, nestled between Rancho Santa Fe and Del Sur, where refined luxury meets effortless, low-maintenance ease. This impeccably maintained home is in extraordinary condition and offers a quiet location, and sophisticated interior designed for comfort and style. The thoughtfully designed kitchen features convenient pull-outs for smart organization and everyday functionality. Step outside to a private, easy-care backyard retreat complete with a beautifully finished patio, high-quality pavers, secure fencing, and elegant exterior accent lighting - perfect for relaxing evenings or effortless entertaining. Residents enjoy access to exceptional, resort-style amenities including a clubhouse, state-of-the-art fitness center, pool, spa, and courts for pickleball and bocce, even a dog park. Ideally positioned near miles of scenic trails, this residence delivers a rare blend of security, tranquility, and elevated living.

Mortgage Calculator

Est. Monthly Payment

$9,821

Principal & Interest$7,560
Property Tax$1,495
Insurance$436
HOA$330
%($299,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$4,544
Monthly Cashflow

Rent − PITI − HOA

$-5,277
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,567

Mortgage (P+I)
$7,560
Cap Rate
-0.01%
Cash-on-Cash
-21.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$9,821

NOI (Annual)
$-95
Price-to-Rent

Lower = better for investors

27.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator