17019 Camino Marcilla San Diego

17019 Camino Marcilla San Diego

D

4S Ranch, CA 92127

$924,000

Beds

3

Baths

2.5

Sqft

1,389

Year Built

2008

Days on Market

67

Property Type

Condo

HOA/mo

$559

MLS ID

250046166SD

Description

This unit is a 3 bed 2.5 bathroom townhome at Gianni is 4S Ranch. Step into a bright, open-concept floor plan with large windows and abundant natural light. The spacious living and dining areas connect to a well-appointed kitchen featuring granite countertops, stainless steel appliances, gas range, pantry and ample cabinet space, ideal for everyday cooking or hosting. All three bedrooms are upstairs, including a primary suite with walk-in closet, dual-sink vanity and large shower. Secondary bedrooms are well sized with good closet space and share a full bath. Additional features include a downstairs powder room, indoor laundry, recessed lighting, ceiling fans, central A/C, dual-pane windows and an attached 2-car garage with direct access and extra storage. The private front patio offers room for seating, plants or a BBQ. Gianni at 4S Ranch provides a community pool, spa, BBQ area, playgrounds and greenbelts, with maintained walkways and guest parking. Located in the award-winning Poway Unified School District and close to 4S Commons shopping, restaurants, parks, sports fields, trails and freeway access, this townhome delivers a low-maintenance lifestyle in a convenient North County location. HOA covers exterior maintenance, roof, common areas and community amenities, allowing owners to focus on daily living rather than upkeep; strong local rental demand also makes this property a solid long-term hold for either primary occupancy or investment. Flexible 3-bedroom layout supports work-from-home or guest space

Mortgage Calculator

Est. Monthly Payment

$6,425

Principal & Interest$4,672
Property Tax$924
Insurance$269
HOA$559
%($184,800)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$3,336
Monthly Cashflow

Rent − PITI − HOA

$-3,088
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,626

Mortgage (P+I)
$4,672
Cap Rate
0.06%
Cash-on-Cash
-20.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,424

NOI (Annual)
$561
Price-to-Rent

Lower = better for investors

23.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator