16750 Coyote Bush Dr San Diego

16750 Coyote Bush Dr San Diego

D

4S Ranch, CA 92127

$930,000

Beds

2

Baths

2.5

Sqft

1,787

Year Built

2018

Days on Market

33

Property Type

Condo

HOA/mo

$309

MLS ID

260002214SD

Description

Ideally situated within the prestigious 55+ gated enclave of Avante at Del Sur, this beautifully appointed dual-suite Plan 3 residence offers a refined blend of modern design and effortless living. Built in 2018, the home is filled with natural light and showcases a thoughtfully designed open-concept layout highlighted by high ceilings, wide-plank upgraded flooring, recessed lighting, and custom shutters throughout. The gourmet kitchen serves as the centerpiece of the home, featuring quartz countertops, stainless steel appliances, a sleek modern backsplash, generous cabinetry, and an expansive center island that seamlessly connects the dining and living areas—perfect for both intimate gatherings and everyday enjoyment. Both bedrooms are designed as private en-suite retreats, each offering walk-in closets and spa-inspired bathrooms that create a sense of comfort and tranquility. Additional highlights include a private in-home elevator for effortless access between levels, a finished two-car garage, a spacious laundry room, and inviting outdoor living spaces with both a balcony and patio—ideal for relaxing or entertaining. Residents of Avante enjoy exclusive access to a resort-style clubhouse complete with pool and spa, state-of-the-art fitness center, lounge, game room, BBQ area, and welcoming fire pits. As part of the award-winning Del Sur master-planned community, homeowners also benefit from 11 community pools, 14 parks, scenic walking trails, and convenient shopping and dining at Del Sur Town Center. This exceptional residence delivers a rare opportunity to enjoy luxury, comfort, and a vibrant 55+ lifestyle in one of North County San Diego’s most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$6,213

Principal & Interest$4,703
Property Tax$930
Insurance$271
HOA$309
%($186,000)
%

Investment Score

8D
Est. Monthly Rent

Market Rent Estimate

$4,288
Monthly Cashflow

Rent − PITI − HOA

$-1,925
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,686

Mortgage (P+I)
$4,703
Cap Rate
1.31%
Cash-on-Cash
-12.42%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$6,213

NOI (Annual)
$12,201
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator