7944 Lusardi Creek Ln
1 / 20

7944 Lusardi Creek Ln

D

4S Ranch, CA 92127

$1,200,000
NEW — 3d

Soft Appraisal Value: $1,173,700 · 2.2% above estimate

Beds

2

Baths

2

Sqft

1,276

Year Built

2017

Days on Market

3

Property Type

Single Family

HOA/mo

$350.6

MLS ID

260012597SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Nestled in the hills of Del Sur, this well-maintained single-level residence is located within the gated 55+ community of Auberge. Attached by only a single common wall, the property offers a private layout that functions much like a detached home. The open-concept interior features a modern kitchen equipped with appliances, a spacious pantry and a large center island. Natural light flows effortlessly through the main living and dining spaces, which connect directly to the private outdoor areas. A fully paid-off solar system maximizes the benefits of the home's southern exposure for excellent energy efficiency. The comfortable layout includes two bedrooms and two full bathrooms, highlighted by a primary suite with dual sinks, a walk-in closet, and a convenient walk-in shower. Outside, the home boasts a private, fully enclosed rear yard with low-maintenance landscaping and an interlocking brick paver patio, alongside a gated front entry courtyard. Residents of this vibrant community gain access to premium neighborhood amenities, including a clubhouse, a fully equipped gym, a swimming pool, a jacuzzi, pickleball and bocce ball courts, and miles of nearby scenic walking trails.

Mortgage Calculator

Est. Monthly Payment

$7,968

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$351
%($240,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,131
Monthly Cashflow

Rent − PITIA

$-3,837
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,788

Mortgage (P+I)
$6,068
Cap Rate
0.28%
Cash-on-Cash
-28.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$11,647

NOI (Annual)
$3,363
Price-to-Rent

Lower = better for investors

24.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator