7944 Lusardi Creek Ln
1 / 20

7944 Lusardi Creek Ln

C

4S Ranch, CA 92127

$1,150,000

Soft Appraisal Value: $1,136,700 · 1.2% above estimate

Beds

2

Baths

2

Sqft

1,276

Year Built

2017

Days on Market

48

Property Type

Single Family

HOA/mo

$350.6

MLS ID

260012597SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Nestled in the hills of Del Sur, this well-maintained single-level residence is located within the gated 55+ community of Auberge. Attached by only a single common wall, the property offers a private layout that functions much like a detached home. The open-concept interior features a modern kitchen equipped with appliances, a spacious pantry and a large center island. Natural light flows effortlessly through the main living and dining spaces, which connect directly to the private outdoor areas. A fully paid-off solar system maximizes the benefits of the home's southern exposure for excellent energy efficiency. The comfortable layout includes two bedrooms and two full bathrooms, highlighted by a primary suite with dual sinks, a walk-in closet, and a convenient walk-in shower. Outside, the home boasts a private, fully enclosed rear yard with low-maintenance landscaping and an interlocking brick paver patio, alongside a gated front entry courtyard. Residents of this vibrant community gain access to premium neighborhood amenities, including a clubhouse, a fully equipped gym, a swimming pool, a jacuzzi, pickleball and bocce ball courts, and miles of nearby scenic walking trails.

Mortgage Calculator

Est. Monthly Payment

$7,651

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$351
%($230,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,072
Monthly Cashflow

Rent − PITIA

$-3,579
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,474

Mortgage (P+I)
$5,815
Cap Rate
0.36%
Cash-on-Cash
-28.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$11,180

NOI (Annual)
$4,098
Price-to-Rent

Lower = better for investors

23.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator