7911 Caminito Del Cid
1 / 20

7911 Caminito Del Cid

C

La Jolla, CA 92037

$1,679,000
NEW — 2d

Soft Appraisal Value: $1,649,800 · 1.8% above estimate

Beds

3

Baths

3

Sqft

2,132

Year Built

1976

Days on Market

2

Property Type

Townhouse

HOA/mo

$990

MLS ID

260013849SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Sunny and Bright, Dream La Jolla Shores Del Charro Woods home! Highly upgraded 3BR/3BA townhome in sought-after Del Charro Woods. Light and bright with soaring ceilings, Viking kitchen, inset lighting, water softener and filtration system, media room speakers, custom closets, hardwood floors, new carpets and paint, new washer and dryer, crown molding and baseboards, custom shutters. custom bookshelves, spa-inspired bathrooms with a heated towel rack and bidet in the primary bathroom, fireplaces, and private patios. Expansive balcony enjoys coastal breezes. Attached 2-car garage. Resort-style amenities include pool, spa, sauna, tennis court, and BBQ area. Enjoy walks to La Jolla Shores Beach, Kellogg Park, dining, and shopping. Full list of upgrades attached in this listing. Sunny and Bright, Dream La Jolla Shores Del Charro Woods home! Highly upgraded 3BR/3BA townhome in sought-after Del Charro Woods. Light and bright with soaring ceilings, Viking kitchen, inset lighting, media room speakers, custom closets, hardwood floors, new carpets and paint, crown molding and baseboards, custom bookshelves, new washer and dryer, custom shutters, water softener and filtration system, spa-inspired bathrooms with a heated towel rack and a bidet in the primary bathroom, fireplaces, and private patios. Expansive balcony enjoys coastal breezes. Attached 2-car garage. Resort-style amenities include pool, spa, sauna, tennis court, and BBQ area. Enjoy walks to La Jolla Shores Beach, Kellogg Park, dining, and shopping.

Mortgage Calculator

Est. Monthly Payment

$11,649

Principal & Interest$8,490
Property Tax$1,679
Insurance$490
HOA$990
%($335,800)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$7,360
Monthly Cashflow

Rent − PITIA

$-4,289
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,381

Mortgage (P+I)
$8,490
Cap Rate
0.79%
Cash-on-Cash
-26.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$16,946

NOI (Annual)
$13,308
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator