7875 Bellakaren Pl
1 / 20

7875 Bellakaren Pl

D

La Jolla, CA 92037

$3,450,000
NEW — 0d on market

Soft Appraisal Value: $3,312,100 · 4.2% above estimate

Beds

6

Baths

4.5

Sqft

3,734

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008293SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Set on an exceptionally rare 1.18-acre lot in La Jolla, this beautifully renovated property offers a unique blend of space, flexibility, and opportunity in a highly sought-after coastal setting. The main residence has been thoughtfully updated with quality finishes, creating a comfortable, move-in-ready home with the ability to further enhance or tailor to your vision. A standout feature is the fully renovated 2 Bedroom Casita, providing ideal separation and versatility for extended family, guests, a private office, or potential rental income, an increasingly valuable asset in La Jolla. The expansive grounds showcase open, level green space with ample room to create a true estate environment, including a pool, sport court, gardens, or elevated outdoor living areas. The scale and layout of the lot offer privacy and flexibility rarely found in this coastal community. Ideally located near beaches, top-rated schools, shopping, dining, and major access routes, this property presents a compelling opportunity for those seeking land, versatility, and long term potential in one of San Diego’s most desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$21,901

Principal & Interest$17,445
Property Tax$3,450
Insurance$1,006
%($690,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$8,077
Monthly Cashflow

Rent − PITIA

$-13,824
Full Cashflow

Incl. vacancy, PM, maint, capex

$-18,557

Mortgage (P+I)
$17,445
Cap Rate
-0.39%
Cash-on-Cash
-32.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$32,177

NOI (Annual)
$-13,341
Price-to-Rent

Lower = better for investors

35.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator