1160 Via Espana
1 / 20

1160 Via Espana

D

La Jolla, CA 92037

$4,295,000
NEW — 2d

Soft Appraisal Value: $4,143,900 · 3.6% above estimate

Beds

5

Baths

3.5

Sqft

3,590

Year Built

1990

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010993SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Ideally situated in the ultra-desirable Muirlands neighborhood of La Jolla, this stunning single-story split-level home offers nearly 3,600 sq ft of gracious living with panoramic ocean views. Set on an expansive 16,000 sq ft (.37-acre) corner lot on a double-ended cul-de-sac, the 5-bedroom, 3.5-bath residence is enveloped by lush tropical landscaping and poised on a southwestward-facing elevation above neighboring homes. Sun-filled windows, an open-concept floor plan, and multiple sliding glass doors seamlessly connect the elegant interiors — where ocean views are enjoyed from the kitchen, living room, and three bedrooms — to a blissful outdoor patio perfect for alfresco dining and entertaining, with various lush fruit trees and a vegetable bed. All three bedrooms are spacious with plenty of room for customized interior design, and the three balconies provide several options to enjoy stunning sunset views. Minutes from the beach and proximate to Downtown La Jolla (“The Village”) and all the upscale shopping and dining it has to offer, this rare offering presents the discerning buyer an incredible opportunity to own a luxury dream home on one of La Jolla's most coveted lots.

Mortgage Calculator

Est. Monthly Payment

$27,266

Principal & Interest$21,718
Property Tax$4,295
Insurance$1,253
%($859,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$12,123
Monthly Cashflow

Rent − PITIA

$-15,143
Full Cashflow

Incl. vacancy, PM, maint, capex

$-21,510

Mortgage (P+I)
$21,718
Cap Rate
0.06%
Cash-on-Cash
-30.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$40,058

NOI (Annual)
$2,491
Price-to-Rent

Lower = better for investors

29.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator