7864 Camino Jonata San Diego

7864 Camino Jonata San Diego

D

, CA 92122

$599,900

Beds

2

Baths

1

Sqft

882

Year Built

1972

Days on Market

40

Property Type

Condo

HOA/mo

$430

MLS ID

260001539SD

Description

Welcome to this beautifully maintained 2-bedroom, 1-bath condominium located in the heart of University City. This light-filled home features a thoughtfully designed floor plan with inviting living spaces and tasteful updates such as porcelain tile flooring throughout, windows & furnace replaced in 2014, and a dedicated 120v outlet in the garage. The spacious kitchen is complete with updated cabinetry and appliances, offering both functionality and style for everyday living. The remodeled bathroom and refreshed finishes throughout provide a clean, modern feel and add to the home’s overall comfort. Enjoy the convenience of in-unit laundry with a dedicated laundry area offering extra storage and shelving. Step outside to your private balcony, perfect for morning coffee or evening relaxation, overlooking lush greenery and peaceful canyon surroundings. Large windows bring in abundant natural light, creating a bright and airy atmosphere in the bedrooms and living areas. The spacious bedrooms offer ample closet space and neutral finishes, making the home truly move-in ready. Additional highlights include an attached one-car garage, an additional assigned parking space, and a well-maintained community with HOA-managed grounds. Ideally situated near UTC shopping, UCSD, parks, dining, and major freeways, this home offers comfort, convenience, and a low-maintenance lifestyle in one of San Diego’s most desirable neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$4,238

Principal & Interest$3,033
Property Tax$600
Insurance$175
HOA$430
%($119,980)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$2,932
Monthly Cashflow

Rent − PITI − HOA

$-1,306
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,481

Mortgage (P+I)
$3,033
Cap Rate
1.11%
Cash-on-Cash
-13.07%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.97
Break-even Rent
$4,238

NOI (Annual)
$6,634
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator