7768 Stylus
1 / 20

7768 Stylus

C

San Diego, CA 92108

$935,000
NEW — 1d

Beds

2

Baths

2.5

Sqft

1,390

Year Built

2014

Days on Market

1

Property Type

Townhouse

HOA/mo

$401

MLS ID

260016803SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Situated in an interior location within Civita's desirable Origen neighborhood, 7768 Stylus Drive combines contemporary architecture, abundant natural light, and dramatic open living spaces. This desirable corner residence features soaring two story ceilings, expansive windows, and a thoughtfully designed floorplan that lives larger than its 1,390 square feet. Just moments from guest parking and Civita's incredible amenities, this home offers the perfect blend of style and convenience. This move in ready 2 bedroom, 2.5 bathroom home has been refreshed with brand new carpet and offers a bright, modern layout across three levels. The entry level features a private bedroom and full bathroom, ideal for guests, a home office, or added flexibility. Upstairs, the open concept living area is filled with natural light and features soaring two story ceilings, a private balcony, and a beautifully appointed kitchen with warm contemporary cabinetry, stainless steel appliances, a waterfall center island, and a walk in pantry. The top level is dedicated to the primary suite with a spacious walk in closet and ensuite bathroom, while the open loft overlooking the great room adds to the home's airy architectural design. An attached two car garage completes this exceptional offering. Origen is one of Civita's most distinctive neighborhoods, known for its contemporary design and low maintenance lifestyle. Residents enjoy easy access to Civita Park, the state of the art Recreation Center with resort style pools, a fitness center, outdoor lounge areas, and community gathering spaces, along with miles of walking trails, playgrounds, basketball courts, and dog parks. With The Row continuing to expand and future shops, restaurants, cafés, and Jimbo's Natural Family Foods planned nearby, Origen offers one of the most connected and desirable lifestyles in the heart of Mission Valley.

Mortgage Calculator

Est. Monthly Payment

$6,337

Principal & Interest$4,728
Property Tax$935
Insurance$273
HOA$401
%($187,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,719
Monthly Cashflow

Rent − PITIA

$-3,618
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,022

Mortgage (P+I)
$4,728
Cap Rate
-0.38%
Cash-on-Cash
-32.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$9,242

NOI (Annual)
$-3,534
Price-to-Rent

Lower = better for investors

28.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator