7768 Caminito Monarca

7768 Caminito Monarca

D

Carlsbad, CA 92009

$749,000
NEW — 6d on market

Beds

2

Baths

2.5

Sqft

1,308

Year Built

1990

Days on Market

6

Property Type

Townhouse

HOA/mo

$585

MLS ID

NDP2601755

Description

Located in the desirable Monarch Villas gated community in La Costa ~ This home places you minutes from shopping, restaurants, golf, beaches, and top rated schools. Bright and inviting with 2 bedroom, 2.5 bath townhome offers 1,308 sq. ft. of comfortable, open living space. The main level features an open concept living and dining area with a cozy fireplace, and wet-bar, great for entertaining or an extra prep-sink off the kitchen. The kitchen features a garden window looking out onto the balcony, eating area, newer flooring and newer painted cabinets. Upstairs, you’ll find two spacious bedrooms, each with its own ensuite bath, providing privacy and convenience. Additional highlights include newer interior paint throughout, air conditioning, laundry hook-ups in the attached 2 car garage, also with direct access into the home. The community offers a pool, spa, tennis courts, and a newer constructed tot-lot.

Mortgage Calculator

Est. Monthly Payment

$5,340

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$585
%($149,800)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$3,546
Monthly Cashflow

Rent − PITI − HOA

$-1,793
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,233

Mortgage (P+I)
$3,787
Cap Rate
0.89%
Cash-on-Cash
-14.37%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.94
Break-even Rent
$5,339

NOI (Annual)
$6,651
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator