7747 Margerum
1 / 20

7747 Margerum #126

A

San Diego, CA 92120

$400,000
NEW — 1d

Soft Appraisal Value: $390,400 · 2.5% above estimate

Beds

1

Baths

1

Sqft

643

Year Built

1978

Days on Market

1

Property Type

Condo

HOA/mo

$403.73

MLS ID

260014204SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Welcome home to this charming 1BD/1BA condo in the heart of San Carlos! This condo features granite countertops, full size washer and dryer in unit and a good size bedroom sual pane windows and a good size balcony. The complex offers a nice pool, spa, gym, tennis and bbq. Great for first-time buyers, investors, or anyone looking to downsize without giving up comfort. And the location? San Carlos has that laid-back neighborhood vibe, with Cowles Mountain and Lake Murray just minutes away for hiking and outdoor fun. Grab a bite or run errands along Navajo and Jackson Drive, or hop on the freeway for an easy commute to SDSU, Grossmont College, or anywhere else in San Diego. Come see why this little corner of San Carlos feels like home!

Mortgage Calculator

Est. Monthly Payment

$2,943

Principal & Interest$2,023
Property Tax$400
Insurance$117
HOA$404
%($80,000)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$2,186
Monthly Cashflow

Rent − PITIA

$-757
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,593

Mortgage (P+I)
$2,023
Cap Rate
1.29%
Cash-on-Cash
-23.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$4,255

NOI (Annual)
$5,150
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator