7717 Margerum Avenue
1 / 20

7717 Margerum Avenue #124

C

San Diego, CA 92120

$424,500
NEW — 7d

Soft Appraisal Value: $416,600 · 1.9% above estimate

Beds

1

Baths

1

Sqft

643

Year Built

1978

Days on Market

7

Property Type

Condo

HOA/mo

$404

MLS ID

NDP2604252

This property is in San Diego (92120). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Mission Trails Villas — where everyday living meets exceptional value. This ground floor end-unit, 1 bed, 1 bath condo offers a highly desirable floor plan in a resort-style community, now at one of the most compelling price points in the complex. Step inside to a warm and inviting interior featuring natural wood cabinetry and granite countertops, offering timeless durability. The open layout flows seamlessly from the kitchen to the living and dining areas, creating a comfortable and functional space ready to enjoy as-is or personalize to your own style over time. The refrigerator, range, and microwave are brand new just for you. Sliding doors lead to your private patio, perfect for San Diego’s year round outdoor enjoyment. The spacious bedroom includes a walk-in closet, and an in unit washer and dryer provide everyday convenience. Enjoy resort-style amenities including a pool, spa, sauna, gym, clubhouse, barbecue area, tennis and basketball courts — with water, hot water, and trash included in the HOA. One assigned carport space is included and the complex has ample visitor parking. Located just minutes from Mission Trails Regional Park, shopping and dining along Navajo Road, SDSU, top-rated schools, and easy freeway access, this home offers both lifestyle and location. Priced to move, this is an outstanding opportunity for first-time buyers, downsizers, or investors seeking immediate value with upside potential.

Mortgage Calculator

Est. Monthly Payment

$3,099

Principal & Interest$2,147
Property Tax$425
Insurance$124
HOA$404
%($84,900)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$2,186
Monthly Cashflow

Rent − PITIA

$-913
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,770

Mortgage (P+I)
$2,147
Cap Rate
1.07%
Cash-on-Cash
-25.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,484

NOI (Annual)
$4,524
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator