7577 Hazard Center Drive

7577 Hazard Center Drive

D

San Diego, CA 92108

$699,000

Beds

2

Baths

2

Sqft

950

Year Built

1997

Days on Market

18

Property Type

Condo

HOA/mo

$295

MLS ID

NDP2602253

Description

TO SCHEDULE A PRIVATE SHOWING PLEASE CALL PRIZMA GARCIA AT (760) 532-9292. Welcome home to Union Square at Hazard Center! This impeccably maintained 2BR/2BA condo lives like a townhome with a private 1st-floor entry and all bedrooms conveniently located upstairs. The light-filled interior boasts an open-concept living area and a modern kitchen fully equipped with a dishwasher, microwave, and stainless steel appliances. A private balcony off the living space is perfect for your morning coffee. For ultimate convenience, the washer, dryer, and refrigerator are all included, making this home truly move-in ready. Residents of this exclusive 120-unit complex enjoy gated security, lush landscaping, and direct gated access to the scenic San Diego Riverwalk Bike Path and hiking trails. Take a short stroll to the Hazard Center Trolley Station, Fashion Valley, or local dining. This unit features a private 1-car attached garage with direct access, with the rare added option to lease a second dedicated parking space through the HOA. Experience a resort-style retreat in one of San Diego’s most central and walkable neighborhoods! Buyer incentives available when using the preferred lender, including a complimentary appraisal, waived loan origination fee, and possibility of a rate buy-down. For more information on financing, contact listing agent Prizma Garcia at (760) 532-9292.

Mortgage Calculator

Est. Monthly Payment

$4,732

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$295
%($139,800)
%

Investment Score

2D
Est. Monthly Rent
$2,821
Monthly Cashflow

Rent − PITI − HOA

$-1,912
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,143

Mortgage (P+I)
$3,535
Cap Rate
0.67%
Cash-on-Cash
-26.98%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$6,903

NOI (Annual)
$4,700
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator