7565 Charmant Dr
1 / 20

7565 Charmant Dr #417

C

San Diego, CA 92122

$715,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,037

Year Built

1987

Days on Market

3

Property Type

Condo

HOA/mo

$505

MLS ID

260015507SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Located in the highly desirable Verano community in the heart of UTC, this move-in-ready condominium offers an exceptional combination of comfort, convenience, and resort-style amenities. Ideally situated in a private location within the complex, the home features an open-concept floor plan with a spacious living room, abundant natural light, and a large sliding glass door leading to a private patio. Amenities including a swimming pool, fitness center, saunas, BBQ, walking trails, cyber café, on-site security. he well-designed layout includes two generously sized primary suites positioned on opposite sides of the living area, each offering ample closet space and enhanced privacy. The open kitchen flows seamlessly into the living and dining areas, creating an inviting space for everyday living and entertaining. Additional features include a full-size in-unit washer and dryer and three parking spaces, including two assigned spaces in a prime gated garage location and one additional permit parking space near the unit. Residents of Verano enjoy access to resort-style amenities and direct access to the greenbelts and outdoor fitness facilities at La Jolla Colony Park. Centrally located just minutes from UC San Diego, Westfield UTC, Trader Joe's, Whole Foods, Vons, restaurants, parks, beaches, Scripps Institution of Oceanography, Qualcomm, public transportation, and convenient access to Interstate 5 and State Route 52. An excellent opportunity for owner-occupants.

Mortgage Calculator

Est. Monthly Payment

$5,044

Principal & Interest$3,615
Property Tax$715
Insurance$209
HOA$505
%($143,000)
%

Location

Loading map...

Investment Score

19D
Est. Monthly Rent
$2,870
Monthly Cashflow

Rent − PITIA

$-2,174
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,430

Mortgage (P+I)
$3,615
Cap Rate
0.31%
Cash-on-Cash
-28.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$7,325

NOI (Annual)
$2,221
Price-to-Rent

Lower = better for investors

20.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator