7554 Cabrillo Ave.
1 / 17

7554 Cabrillo Ave.

C

La Jolla, CA 92037

$6,350,000
NEW — 1d

Beds

5

Baths

5.5

Sqft

3,609

Year Built

2026

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013944SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

A rare offering in the heart of La Jolla Village, this brand-new residence seamlessly blends sophisticated design, remarkable privacy, and an unparalleled walkable lifestyle. Thoughtfully conceived and impeccably built by Bothwell Company, the home features wide-plank white oak flooring, bespoke cabinetry, designer lighting, curated tile and stone selections, Lutron lighting, and integrated surround sound. Enjoy al fresco dining beside the built-in BBQ, gather around the outdoor fireplace, or relax in the resort-inspired backyard featuring a sparkling pool and spa framed by limestone walls, lush landscaping, and a tranquil water feature. See Supplement... The layout features an entry level primary bedroom suite lined with French doors, a spa like bathroom, and walk-in closet. Four additional bedrooms suites complete the home plus a stunning half bathroom, a large bonus room with wet bar and wine display, laundry room, and an abundance of storage throughout. Offering a level of privacy and scale rarely found within the Village, this extraordinary residence is just moments from La Jolla's renowned beaches, acclaimed restaurants, boutique shopping, Sunday Farmers Market, and top-rated schools. A truly exceptional opportunity to experience one of Southern California's most coveted coastal lifestyles.

Mortgage Calculator

Est. Monthly Payment

$40,311

Principal & Interest$32,109
Property Tax$6,350
Insurance$1,852
%($1,270,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$9,875
Monthly Cashflow

Rent − PITIA

$-30,436
Full Cashflow

Incl. vacancy, PM, maint, capex

$-37,999

Mortgage (P+I)
$32,109
Cap Rate
-1.11%
Cash-on-Cash
-35.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$59,224

NOI (Annual)
$-70,679
Price-to-Rent

Lower = better for investors

53.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator