8390 Cliffridge Ln
1 / 20

8390 Cliffridge Ln

D

La Jolla, CA 92037

$4,350,000

Soft Appraisal Value: $4,171,200 · 4.3% above estimate

Beds

4

Baths

2.5

Sqft

2,612

Year Built

1971

Days on Market

46

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004851SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

This newly reimagined, single-level home has a European-inspired vibe that blends old world charm and sophistication with modern functionality. It has a calming essence, a soft color palette, and beautiful natural light. The welcoming great room, comprised of the family room, informal and bar dining, and a delicious kitchen with a huge island, farmer's sink and top-of-the-line appliances, has retracting doors opening to the large, sunny yard, perfect for daily indoor/outdoor living. Hard-to-find, 3-car garage! This home, in a highly coveted location, is simply gorgeous. On a cul-de-sac street with access to beaches, scenic trails, and shopping and in very close proximity to UCSD, the YMCA, Torrey Pines Elementary, houses of worship, and more. In this inviting home, every space delights. ALL ONE LEVEL.

Mortgage Calculator

Est. Monthly Payment

$27,615

Principal & Interest$21,996
Property Tax$4,350
Insurance$1,269
%($870,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,799
Monthly Cashflow

Rent − PITIA

$-20,816
Full Cashflow

Incl. vacancy, PM, maint, capex

$-26,005

Mortgage (P+I)
$21,996
Cap Rate
-1.11%
Cash-on-Cash
-35.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$40,571

NOI (Annual)
$-48,105
Price-to-Rent

Lower = better for investors

53.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator