7545 Charmant Dr
1 / 20

7545 Charmant Dr #1510

C

San Diego, CA 92122

$685,000
NEW — 2d

Soft Appraisal Value: $675,300 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,037

Year Built

1987

Days on Market

2

Property Type

Condo

HOA/mo

$540

MLS ID

260016992SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Welcome to this beautifully remodeled upper level condo in the highly desirable Verano community of La Jolla Colony! This move-in ready condo features fresh interior paint, new carpeting, and an updated kitchen cabinets with Quartz countertops. The spacious dual bedroom floor plan offers excellent privacy, with its own en-suite bathroom and walk-in closet. Both bathrooms have new vanities with Quartz countertops. A full size washer/dryer are located in unit. Parking is exceptional with three spaces, including a two-car underground garage and one additional guest parking space. Residents of Verano enjoy resort-style amenities, including two swimming pools, spa, fitness center, sauna, BBQ areas and a cyber cafe. Ideally located just minutes from UC San Diego, La Jolla beaches, Westfield UTC, UTC trolley station,shopping, dining, and major freeways. This condo offers perfect blend of comfort, convenience, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$4,889

Principal & Interest$3,464
Property Tax$685
Insurance$200
HOA$540
%($137,000)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$3,249
Monthly Cashflow

Rent − PITIA

$-1,640
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,958

Mortgage (P+I)
$3,464
Cap Rate
0.89%
Cash-on-Cash
-25.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,090

NOI (Annual)
$6,071
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator