7535 Charmant #207

7535 Charmant #207

B

San Diego, CA 92122

$659,000
NEW — 1d

Beds

2

Baths

2

Sqft

934

Year Built

1987

Days on Market

1

Property Type

Condo

HOA/mo

$525

MLS ID

260017313SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Corner unit | No steps | 2 bedrooms | 2 bathrooms | Attached patio with STORAGE | 3 PARKING SPACES | EASY LIVING! EASY ACCESS! Welcome to this beautifully UPGRADED home in the heart of UTC/La Jolla, located in the desirable Verano community. This first-floor corner unit offers effortless access with no steps and a bright, open layout designed for comfortable living. The updated kitchen features quartz countertops, shaker cabinets, and premium stainless-steel appliances. Additional highlights include updated bathrooms, upgraded closet (full closet organizers), recessed lighting, brand new fridge, and convenient in-unit laundry with a full-size washer and dryer. Enjoy resort-style amenities including saltwater pools, spas, sauna, fitness center, internet cafe, outdoor BBQ areas, lush greenbelts, and secure gated parking. Ideally located near UCSD, Sorrento Valley's tech hub, shopping, dining, beaches, hiking, biking, and major transportation routes, this home offers the perfect blend of convenience, lifestyle, and location.

Mortgage Calculator

Est. Monthly Payment

$4,708

Principal & Interest$3,332
Property Tax$659
Insurance$192
HOA$525
%($131,800)
%

Investment Score

34C
Est. Monthly Rent
$3,295
Monthly Cashflow

Rent − PITIA

$-1,413
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,720

Mortgage (P+I)
$3,332
Cap Rate
1.11%
Cash-on-Cash
-24.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$6,828

NOI (Annual)
$7,344
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator