This listing is no longer active

This page is kept for reference. Browse active listings →

752 9th Ave
1 / 20

752 9th Ave

D

Escondido, CA 92025

$1,749,000
NEW — 0d

Beds

Baths

Sqft

Year Built

2025

Days on Market

0

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260005372SD

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

We're pleased to present 752 W 9th Ave, Escondido. The subject property consists of four (4) total units; two (2) ground up new construction structures comprising of 2 - 3bed/2bath units and a 2bed/1bath with a completely remodeled detached 1bed/1bath at the rear of the lot. The units have spacious floorplans with high ceilings, washer/dryers in unit, mini-splits, brand new appliances, recessed lighting and high end finishes. The 2nd story 2bed/1ba has a spacious front deck with mountain views and the 3bed/2ba a spacious front yard for the tenants and guests to enjoy. No expense was spared on this build and that is reflected in the quality of both the interiors and exteriors of the units. This is a turn key asset that would make a great investment opportunity for a buyer seeking a strong cash-flowing asset with little to no maintenance needed over the coming years and/or a owner/user that can occupy a unit and supplement the rental income from the other three units to pay the mortgage. Near 12k monthly if you keep all four units rented. The property is extremely well located a few minutes from the freeway within close proximity to major employment hubs off Centre City Parkway. The region is quickly gentrifying as a central location with a strong tenant base due to the great schools, places of employment, proximity to city transit and restaurant/entertainment venues.

Mortgage Calculator

Est. Monthly Payment

$11,103

Principal & Interest$8,844
Property Tax$1,749
Insurance$510
%($349,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,530
Monthly Cashflow

Rent − PITIA

$-6,573
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,072

Mortgage (P+I)
$8,844
Cap Rate
-0.16%
Cash-on-Cash
-31.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$16,312

NOI (Annual)
$-2,741
Price-to-Rent

Lower = better for investors

32.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator