7515 Jamacha Road
1 / 20

7515 Jamacha Road

Atop 10%

San Diego, CA 92114

$559,000
STR: check · no permits in this complex · TOT 12.75%

4 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.

No unit in this 12-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$1,904/mo full cashflow at 20% down, 7.36% rate.

Works at $309,949 (45% under asking), or at 70% down.

Rent $3,590/mo from 16 leases of 1–3 bed houses within 2 mi ($3,027–$3,351).

Beds

2

Baths

1.5

Sqft

1,022

Year Built

1987

Days on Market

73

Property Type

Single Family

HOA/mo

$396

MLS ID

PTP2606614

This property is in San Diego (92114). Browse neighborhood analytics →

Virtual Tour

About This Property

Discover the perfect combination of value, convenience, and low-maintenance living in this move-in-ready 2-bedroom, 1.5-bathroom townhome featuring an attached 2-car garage. Thoughtfully maintained and ready for it's next owner, this inviting home features fresh upstairs carpeting, new appliances, and paid-off solar for added value and potential energy savings. The functional floor plan offers comfortable everyday living, while the spacious private patio creates the perfect outdoor retreat for entertaining guests, relaxing, or enjoying San Diego's beautiful year-round weather. Conveniently located with easy access to major freeways, shopping, dining, and nearby military installations, this centrally located San Diego townhome offers an ideal opportunity for VA buyers, first-time homebuyers, and commuters seeking convenience and affordability. With an attached two-car garage, private outdoor space and solar system, this home offers a combination of features that is increasingly hard to find in today's San Diego real estate market. Don't miss your opportunity to own a move-in-ready San Diego townhome.

Mortgage Calculator

Est. Monthly Payment

$4,202

Principal & Interest$3,084
Property Tax$559
Insurance$163
HOA$396
%($111,800)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Audubon K-8 · grades K-8 · San Diego Unified

  • Middle

    Bell Middle · grades 6-8 · San Diego Unified

  • High

    Morse High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

63A
Est. Monthly Rent
$3,590

16 leases of 1–3 bed houses within 2 mi · $3,027–$3,351

Blended 50/50 with a property-level estimate

A property-level estimate runs more than 25% above what comparable homes leased for ($3,177). Treat this rent with extra care.

Monthly Cashflow

Rent − PITIA

-$612
Full Cashflow

Incl. vacancy, PM, maint, capex

-$1,904

What would make this work?

$1,904/mo short at 20% down; 70% down or +$2,472/mo rent closes it.

Break-even price

45% under asking

$309,949
Break-even rent

$2,472/mo above the estimate

$6,062/mo
Cashflow at 35% down
−$1,325/mo
Down payment to break even

$391,300 cash

70%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$3,084
Cap Rate
2.92%
Cash-on-Cash
-20.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.85

NOI (Annual)
$16,320
Price-to-Rent

Lower = better for investors

13.0

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
ACashflow−$1,904/mo