7425 Charmant Dr 2901

7425 Charmant Dr 2901

B

San Diego, CA 92122

$649,000
NEW — 1d

Beds

2

Baths

2

Sqft

934

Year Built

1987

Days on Market

1

Property Type

Condo

HOA/mo

$525

MLS ID

260017568SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Welcome to Verano at La Jolla Colony, where comfort, convenience, and location come together! This beautifully maintained first-floor corner residence features 2 bedrooms and 2 bathrooms with an ideal, functional layout. Enjoy an updated kitchen with modern finishes, a spacious primary suite complete with a walk-in closet and private en-suite bathroom, and a relaxing patio with additional storage--perfect for enjoying San Diego's year-round weather. Verano offers resort-style amenities, including a sparkling community pool, fitness center, internet cafe, secure underground parking, and direct access to scenic walking and running trails that connect to La Jolla Colony Park. Ideally situated just minutes from UC San Diego, Westfield UTC, restaurants, Trader Joe's, Whole Foods, light rail, and major freeways, this home provides exceptional access to everything the area has to offer. Competitively priced and move-in ready, this is an outstanding opportunity you won't want to miss!

Mortgage Calculator

Est. Monthly Payment

$4,645

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$525
%($129,800)
%

Investment Score

36C
Est. Monthly Rent
$3,295
Monthly Cashflow

Rent − PITIA

$-1,350
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,648

Mortgage (P+I)
$3,282
Cap Rate
1.17%
Cash-on-Cash
-24.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$6,734

NOI (Annual)
$7,600
Price-to-Rent

Lower = better for investors

16.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator