7410 Caminito Carlotta San Diego

7410 Caminito Carlotta San Diego

D

, CA 92120

$799,000

Beds

2

Baths

2.5

Sqft

1,652

Year Built

1974

Days on Market

19

Property Type

Townhouse

HOA/mo

$648

MLS ID

260003473SD

View on MLS

Description

Renovated home in the Vista Del Cerro Townhomes, located in the desirable Del Cerro community. This move-in-ready residence features fresh interior paint, new recessed lighting, new flooring throughout, and new front doors. The remodeled kitchen includes updated cabinetry and appliances installed in 2020, complemented by stylishly updated bathrooms with new vanities. Additional upgrades include a new water heater (2020) and new exterior Granite Grip flooring. The home also offers an attached 2-car garage. Ideally located near parks, Mission Trails, shopping, dining. A rare opportunity to enjoy modern living in a prime San Diego location.

Mortgage Calculator

Est. Monthly Payment

$5,720

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$648
%($159,800)
%

Investment Score

8D
Est. Monthly Rent

Market Rent Estimate

$4,102
Monthly Cashflow

Rent − PITI − HOA

$-1,618
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,227

Mortgage (P+I)
$4,040
Cap Rate
1.22%
Cash-on-Cash
-12.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$5,720

NOI (Annual)
$9,752
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator