5125 Fontaine Street Del Cerro

5125 Fontaine Street Del Cerro

D

, CA 92120

$589,000

Beds

2

Baths

2

Sqft

937

Year Built

1980

Days on Market

46

Property Type

Condo

HOA/mo

$496.1

MLS ID

260001302SD

Description

Discover your dream home, meticulously updated to blend modern elegance with comfort. This beautiful residence features brand new cabinets and hardware that add a touch of sophistication to the kitchen. Enjoy cooking and entertaining on gorgeous quartz countertops, complemented by a stunning marble backsplash that elevates the space. The home boasts a harmonious mix of tile and hardwood floors, providing warmth and style throughout. Freshly painted walls invite you to move right in, while the luxurious tile shower offers a serene retreat for relaxation. Don’t miss the opportunity to make this exquisite home yours! Schedule a viewing today and experience the perfect blend of style and functionality!

Mortgage Calculator

Est. Monthly Payment

$4,235

Principal & Interest$2,978
Property Tax$589
Insurance$172
HOA$496
%($117,800)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$2,684
Monthly Cashflow

Rent − PITI − HOA

$-1,551
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,660

Mortgage (P+I)
$2,978
Cap Rate
0.65%
Cash-on-Cash
-15.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.90
Break-even Rent
$4,235

NOI (Annual)
$3,825
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator