7394 Altiva Place

7394 Altiva Place

Ctop 80%

Carlsbad, CA 92009Neighborhood: Rancho La Costa

$574,999
STR closed · outside Carlsbad's Coastal Zone

0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 2, 2026.

Pass at asking: -$2,982/mo full cashflow at 20% down, 7.49% rate.

Works at $188,368 (67% under asking), or at 95% down.

Rent $2,487/mo from 13 leases of studio–2 bed condos & townhomes within 0.5 mi ($2,411–$2,555).

Beds

1

Baths

1

Sqft

723

Year Built

1990

Days on Market

95

Property Type

Condo

HOA/mo

$462

MLS ID

NDP2606928

This property is in Carlsbad (92009). View neighborhood stats →

About This Property

Welcome to this charming 1-bedroom, 1-bathroom condo in the heart of Carlsbad! This well-maintained home offers comfortable living with the convenience of an in-unit washer and dryer, a private garage, and an assigned covered carport located just steps from the front door. Residents also enjoy access to exceptional community amenities, including a pool, spa, clubhouse, gym, and on-site laundry facility. Perfectly situated just minutes from the world-renowned Omni La Costa Resort & Spa and only about 14 minutes from Carlsbad’s beautiful beaches, you'll enjoy the best of North County living. Whether you're searching for a primary residence, vacation getaway, or investment opportunity, this property offers flexibility with 30-day rentals permitted. FHA financing is welcome, making homeownership even more accessible. Don't miss your chance to own a slice of coastal paradise in one of Southern California's most desirable communities!

Mortgage Calculator

Est. Monthly Payment

$4,418

Principal & Interest$3,213
Property Tax$575
Insurance$168
HOA$462
%($115,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    La Costa Meadows Elementary · grades K-5 · San Marcos Unified

  • Middle

    San Elijo Middle · grades 6-8 · San Marcos Unified

  • High

    San Marcos High · grades 9-12 · San Marcos Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Comparable Properties

3 comps found

This Property

$2,487

vs

Comp Average

$2,922

Comps based on same zip code, similar beds (±1), price range (60-150%).

Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules

Investment Score

28C
Est. Monthly Rent
$2,487

13 leases of studio–2 bed condos & townhomes within 0.5 mi · $2,411–$2,555

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,931
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,982

What would make this work?

$2,982/mo short at 20% down; 95% down or +$3,873/mo rent closes it.

Break-even price

67% under asking

$188,368
Break-even rent

$3,873/mo above the estimate

$6,360/mo
Cashflow at 35% down
−$2,380/mo
Down payment to break even

$546,249 cash

95%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$3,213
Cap Rate
0.74%
Cash-on-Cash
-31.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.56

NOI (Annual)
$4,262
Price-to-Rent

Lower = better for investors

19.3

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$2,982/mo