2003 Costa Del Mar Rd

2003 Costa Del Mar Rd #671

D

Carlsbad, CA 92009

$950,000

Soft Appraisal Value: $915,300 · 3.8% above estimate

Beds

1

Baths

1.5

Sqft

791

Year Built

1970

Days on Market

17

Property Type

Condo

HOA/mo

$550

MLS ID

260006561SD

View on MLS

Description

Experience elevated coastal living and exceptional investment potential in this fully reimagined residence located within the iconic La Costa Resort & Spa, operated by Omni Hotels & Resorts, in the heart of Carlsbad.? Remodeled down to the studs, this one-of-a-kind home blends high-end design with resort-style living. Every inch has been thoughtfully upgraded with premium finishes, including a stunning chef’s kitchen featuring Carrera and Calacatta stone, elegant gold-accented backsplash, and a full suite of modern appliances. The bathrooms deliver a truly unique, spa-inspired experience highlighted by ultra-luxury, multi-function designer toilets valued at $3,000 each. Enjoy heated seating, warm water bidet features, ambient night lighting, and a serene, Zen-like atmosphere that transforms everyday routines into moments of relaxation and indulgence.? Smart living is seamlessly integrated with an iPad-controlled sound system and smart TVs in every room. The flexible den/office (perfect for guests) adds versatility, while dual sliding doors lead to a private balcony for effortless indoor-outdoor enjoyment.? Beyond its beauty, this property is a proven income-producing asset. See supplement. Located in a high-demand vacation destination, the unit is consistently booked year-round through a professional third-party management company. Ideal for investors, with strong cash flow potential—profit and loss statements available upon accepted offer. Additional highlights: In-unit laundry + additional community facilities?, Central A/C & heating?, Electric fireplace?, Secure gated underground parking + guest parking?, Resort-style pool & BBQ amenities?, HOA includes water, trash, and common area maintenance?. Set along the prestigious La Costa golf course, you’ll enjoy a daily resort lifestyle surrounded by lush landscapes, world-class amenities, and the vibrant coastal energy that makes this location truly special. Offered turnkey with furniture available separately this is a rare opportunity to own a luxury retreat, second home, or high-performing investment in one of North County’s most desirable resort communities.

Mortgage Calculator

Est. Monthly Payment

$6,581

Principal & Interest$4,804
Property Tax$950
Insurance$277
HOA$550
%($190,000)
%

Investment Score

0D
Est. Monthly Rent
$3,061
Monthly Cashflow

Rent − PITIA

$-3,520
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,015

Mortgage (P+I)
$4,804
Cap Rate
-0.27%
Cash-on-Cash
-31.68%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$9,575

NOI (Annual)
$-2,540
Price-to-Rent

Lower = better for investors

25.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator