← Back to listings
734 North Midway Drive

734 North Midway Drive

D

Escondido, CA 92027

$745,000

Soft Appraisal Value: $743,100 · 0.3% above estimate

Beds

3

Baths

2

Sqft

1,233

Year Built

1970

Days on Market

73

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2600169

🏠 Virtual TourView on MLS

Description

Reduced price!!! The seller spent over $40,000 to remodel the house. 2 bathrooms just remodeled. Inside and outside both freshly painted. The kitchen was remodeled 3 years ago. There is a bonus room. Some new windows. Has own laundry room by the garage. Close to shopping. Some fruit trees. Seller will professionally clean by Jan 10th. You've got to see t!

Mortgage Calculator

Est. Monthly Payment

$4,729

Principal & Interest$3,767
Property Tax$745
Insurance$217
%($149,000)
%

Comparable Properties

5 comps found

This Property

$3,574

vs

Comp Average

$3,143

475 Midway Drive

475 Midway Drive

3bd / 2ba · 1,053 sqft · Condo

$469K

Est. $3,574/mo

521 Sandalwood Pl

521 Sandalwood Pl

3bd / 2ba · 1,095 sqft · Condo

$469K

Est. $3,214/mo

2700 E Valley Pkwy

2700 E Valley Pkwy

4bd / 2ba · 1,493 sqft · Manufactured

$465K

Est. $3,436/mo

2536 White Oak

2536 White Oak

3bd / 2ba · 1,039 sqft · Condo

$495K

Est. $2,948/mo

529 Sandalwood

529 Sandalwood

2bd / 1.5ba · 899 sqft · Condo

$470K

Est. $2,545/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

11D
Est. Monthly Rent
$3,574
Monthly Cashflow

Rent − PITI − HOA

$-1,155
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,598
Mortgage (P+I)
$3,767
Cap Rate
1.88%
Cash-on-Cash
-9.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$4,729
NOI (Annual)
$14,030
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator