
730 Dennis Avenue
Ctop 80%Chula Vista, CA 91910
Pass at asking: -$3,691/mo full cashflow at 20% down, 7.43% rate.
Works at $418,471 (53% under asking), or at 80% down.
Rent $4,174/mo from 12 leases of 3-bed houses within 2 mi ($4,313–$4,738).
Beds
3
Baths
2.5
Sqft
2,195
Year Built
1956
Days on Market
0
Property Type
Single Family
HOA/mo
N/A
MLS ID
NDP2610070
This property is in Chula Vista (91910). Browse neighborhood analytics →
About This Property
Beautifully Renovated Chula Vista Home with Spacious Living Areas and Modern Finishes! 730 Dennis Avenue is a stunningly updated 3-bedroom, 2.5-bathroom home offering approximately 2,195 square feet of thoughtfully designed living space in an established Chula Vista neighborhood. Extensively renovated inside and out, this home features fresh interior and exterior paint, beautiful new flooring, a completely remodeled kitchen, updated bathrooms, and refreshed exterior landscaping. The impressive sunken living room serves as the centerpiece of the home, featuring a large gas and wood-burning fireplace that creates a warm, inviting atmosphere perfect for entertaining or relaxing. The beautifully renovated kitchen offers modern finishes, abundant pantry space, and exceptional functionality, while generous storage throughout the home adds everyday convenience. Situated on an approximately 7,000-square-foot lot, the property offers attractive landscaping, inviting outdoor spaces, and a two-car garage. Conveniently located near shopping, dining, parks, schools, and major commuter routes, this turnkey Chula Vista home combines classic character with contemporary upgrades. With its spacious floor plan, extensive renovations, and desirable location, 730 Dennis Avenue is a rare opportunity to enjoy move-in-ready Southern California living!
Mortgage Calculator
Est. Monthly Payment
$6,156
Location
Loading map...
Zoned Schools
Elementary
Hilltop Drive Elementary · grades K-6 · Chula Vista Elementary
Middle
Hilltop Middle · grades 7-8 · Sweetwater Union High
High
Hilltop Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,174
Comp Average
$4,425
576 Douglas Street
4bd / 2ba · 2,355 sqft · Single Family
$915K
Est. $4,899/mo
389 First Avenue
3bd / 3ba · 1,852 sqft · Single Family
$800K
Est. $4,098/mo
122 Elder Avenue
3bd / 2ba · 1,926 sqft · Single Family
$840K
Est. $3,789/mo
1048 Calma Drive
4bd / 2.5ba · 2,143 sqft · Single Family
$1.04M
Est. $4,622/mo
318 Rose View Place
3bd / 2.5ba · 2,215 sqft · Single Family
$1.10M
Est. $4,715/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
12 leases of 3-bed houses within 2 mi · $4,313–$4,738
Blended 50/50 with the zip's market median ($3,942)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,691/mo short at 20% down; 80% down or +$4,793/mo rent closes it.
- Break-even price
- $418,471
- Break-even rent
- $8,967/mo
- Cashflow at 35% down
- −$2,754/mo
- Down payment to break even
- 80%
- Rate to break even
- Not reachable
53% under asking
$4,793/mo above the estimate
$719,200 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator