530 San Andres
1 / 20

530 San Andres

D

Solana Beach, CA 92075

$1,649,900

Soft Appraisal Value: $1,610,100 · 2.5% above estimate

Beds

2

Baths

2.5

Sqft

1,656

Year Built

1988

Days on Market

56

Property Type

Townhouse

HOA/mo

$540

MLS ID

260006499SD

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Solana Beach isn’t “just” where you live—it’s how you live. Life here moves at an easy pace...begin your day enjoying a cup of coffee on your patio --overlooking the 15th hole of Lomas Santa Fe Golf Course. This end-unit is ideally positioned toward the end of a quiet cul-de-sac Head down to Fletcher Cove and enjoy a picnic while taking in the ocean breeze and watching the sunset. A short walk to Cedros Design District offers the perfect setting for a little “retail therapy,” with curated boutiques, art galleries, cafés, and local dining. This charming coastal townhome complements that lifestyle with a warm and inviting interior, thoughtfully designed for comfort, ease, and everyday living—creating a space where you can relax, entertain, and truly feel at home. Interior just painted, windows upstairs replaced in 2025, A/C, Viking gas 6 burner range, Bosch dishwasher.

Mortgage Calculator

Est. Monthly Payment

$11,014

Principal & Interest$8,343
Property Tax$1,650
Insurance$481
HOA$540
%($329,980)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,740
Monthly Cashflow

Rent − PITIA

$-5,274
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,969

Mortgage (P+I)
$8,343
Cap Rate
0.27%
Cash-on-Cash
-28.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$16,089

NOI (Annual)
$4,488
Price-to-Rent

Lower = better for investors

24.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator