This listing is no longer active

This page is kept for reference. Browse active listings →

530 San Andres

530 San Andres

C

Solana Beach, CA 92075

$1,649,000

Soft Appraisal Value: $1,610,100 · 2.4% above estimate

Beds

2

Baths

2.5

Sqft

1,656

Year Built

1988

Days on Market

91

Property Type

Townhouse

HOA/mo

$540

MLS ID

260006499SD

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Nestled on the prestigious Lomas Santa Fe Country Club Golf Course --overlooking the 15th green; this exceptional end-unit townhome offers the perfect blend of luxury, privacy, and effortless indoor-outdoor living. Featuring two spacious en-suite bedrooms, the residence is filled with natural light through dramatic volume windows that create an open and airy ambiance. Contemporary finishes, top-of-the-line appliances, and thoughtfully designed living spaces make this home both elegant and inviting. Situated on a quiet cul-de-sac, this desirable end unit provides enhanced privacy and an ideal setting for entertaining while enjoying picturesque golf course views in the heart of Solana Beach. Interior just painted, windows upstairs replaced in 2025, A/C, Viking gas 6 burner range, Bosch dishwasher.

Mortgage Calculator

Est. Monthly Payment

$11,008

Principal & Interest$8,338
Property Tax$1,649
Insurance$481
HOA$540
%($329,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,279
Monthly Cashflow

Rent − PITIA

$-5,729
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,318

Mortgage (P+I)
$8,338
Cap Rate
0.02%
Cash-on-Cash
-30.26%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$16,081

NOI (Annual)
$248
Price-to-Rent

Lower = better for investors

26.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator