7228 Wembley

7228 Wembley

D

San Diego, CA 92120

$1,239,000
NEW — 4d on market

Beds

4

Baths

2

Sqft

1,728

Year Built

1976

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005594SD

View on MLS

Description

Nestled on a quiet, low-traffic street with lush tropical landscaping, this stunning residence offers peace and privacy in one of San Diego’s most beloved and established communities. Step through the dramatic dual-entry front doors and you’re immediately greeted by sweeping, panoramic views through wall-to-wall glass that flood the main level with natural light. Step outside into the beautifully maintained, spacious yard, perfect for relaxing or entertaining. The renovated kitchen is designed for everyday living and gatherings, featuring a center island, abundant cabinetry, and a dedicated dining area just steps away. A convenient large downstairs bedroom includes dual mirrored closets and an updated bathroom with marble shower and flooring. Sliding glass doors open directly to the backyard, creating a seamless indoor-outdoor flow. Upstairs, 3 additional bedrooms provide comfortable accommodations for family, guests, or a home office. The layout offers flexibility and privacy, with ample natural light and storage space throughout. Additional highlights include new central air conditioning and heating, wood floors, refrigerator, washer and dryer, an oversized attached two-car garage, and a built-in workbench. Ideally located, this home is a short walk to Mission Trails Regional Park, the Allied Gardens Recreation Center and pool, and top-rated neighborhood schools. This home offers the perfect balance of comfort, convenience, and the best of San Diego living.

Mortgage Calculator

Est. Monthly Payment

$7,865

Principal & Interest$6,265
Property Tax$1,239
Insurance$361
%($247,800)
%

Investment Score

6D
Est. Monthly Rent
$4,861
Monthly Cashflow

Rent − PITI − HOA

$-3,004
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,155

Mortgage (P+I)
$6,265
Cap Rate
1.08%
Cash-on-Cash
-14.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$7,865

NOI (Annual)
$13,326
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator