6356 Birchwood St

6356 Birchwood St

D

San Diego, CA 92120

$867,999
NEW — 3d on market

Beds

3

Baths

1

Sqft

1,290

Year Built

1956

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2601899

Description

Fantastic Opportunity 1st time on the market with this beauty...This house is just over 5 mins from SDSU located in the hills of Allied Gardens/Del Cerro area of San Diego! Home features a large great room with a wood burning fireplace! Lot size is huge for this area at .26 acres! HOME FEATURES A NEW 50 YEAR ROOF, New water heater! Parks and Hiking/Biking Trails minutes away! This home is located on a cul-de-sac and is ready for you! VIEWS looking west towards the sunset! Original owner the family has owned the Property since 1956! FHA, VA & CONVENTIONAL...Seller will cooperate with a 1031 EXCHANGE!!!!! Take a look at this one today!!!!

Mortgage Calculator

Est. Monthly Payment

$5,510

Principal & Interest$4,389
Property Tax$868
Insurance$253
%($173,600)
%

Investment Score

12D
Est. Monthly Rent
$4,265
Monthly Cashflow

Rent − PITI − HOA

$-1,245
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,949

Mortgage (P+I)
$4,389
Cap Rate
1.99%
Cash-on-Cash
-8.61%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,510

NOI (Annual)
$17,277
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator