7205 Daffodil
1 / 20

7205 Daffodil

D

Carlsbad, CA 92011

$2,495,000
NEW — 1d on market

Beds

4

Baths

2

Sqft

1,975

Year Built

1979

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603663

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautiful 4br / 2ba single-level home with panoramic ocean, sunset and coastal views. On clear days Catalina and San Clemente Islands are visible on the horizon. Surrounded by lush tropical landscaping with fragrant plumeria and jasmine, the home evokes a year-round vacation feel. The entry is through an oversized custom Mahagany door that leads into the living and dining spaces with vaulted ceilings. The island kitchen opens seamlessly to the family room, creating a bright, open-concept layout ideal for everyday living and entertaining. Large windows frame ocean and sunset views, complemented by electric shades for added comfort and convenience. The chef’s kitchen is appointed with a Viking range, KitchenAid oven and warming drawer, Bosch dishwasher, and Sub-Zero refrigerator/freezer. The family room features a distinctive beach rock fireplace and hearth, with glass window panels on both sides that visually terminate into the natural stone. The beach rock flooring extends outward to a matching beach rock patio through a frameless glass door, creating a cohesive indoor-outdoor transition. The backyard is designed for outdoor enjoyment, featuring a Trex deck with a central fire pit and ocean views, as well as an elevated balcony offering whitewater views of Ponto Beach and the evening light of Oceanside pier. Additional features include remodeled bathrooms, wood flooring, wood cabinetry, garage cabinetry, owned solar, air conditioning, and a whole house fan. One of the four bedrooms is currently configured as a home office /studio, offering flexible use.

Mortgage Calculator

Est. Monthly Payment

$15,839

Principal & Interest$12,616
Property Tax$2,495
Insurance$728
%($499,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,383
Monthly Cashflow

Rent − PITIA

$-9,456
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,003

Mortgage (P+I)
$12,616
Cap Rate
-0.19%
Cash-on-Cash
-31.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$23,270

NOI (Annual)
$-4,647
Price-to-Rent

Lower = better for investors

32.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator