7175 Sitio Caballero

7175 Sitio Caballero

D

Carlsbad, CA 92009

$2,269,000

Soft Appraisal Value: $2,226,400 · 1.9% above estimate

Beds

4

Baths

3.5

Sqft

3,571

Year Built

2008

Days on Market

8

Property Type

Single Family

HOA/mo

$450

MLS ID

260006706SD

Description

Welcome to one of North County's most prestigious gated communities, Carlsbad's La Costa Ridge. From the moment you arrive, this home impresses with its stone and brick façade, custom wrought iron gate and grand entry. This move in ready home exudes luxury, boasting stunning upgrades with no expense spared. With recent upgrades to include fresh exterior/interior paint, downstairs flooring, countertops and light fixtures. 4 bedrooms, 3.5 bathrooms and spacious loft. Backyard includes natural gas grill, and professionally designed landscaping that boasts a variety of drought-tolerant plants and a zoned irrigation system for effortless maintenance. Enjoy the security and tranquility of La Costa Ridge while being just moments from top-rated schools, world-class golf, shopping, dining, and the beautiful beaches of Carlsbad.

Mortgage Calculator

Est. Monthly Payment

$14,854

Principal & Interest$11,473
Property Tax$2,269
Insurance$662
HOA$450
%($453,800)
%

Investment Score

1D
Est. Monthly Rent
$7,714
Monthly Cashflow

Rent − PITI − HOA

$-7,140
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,805

Mortgage (P+I)
$11,473
Cap Rate
0.35%
Cash-on-Cash
-28.57%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$21,747

NOI (Annual)
$8,015
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator