No photos available

7085 Murillo Lane

D

Carlsbad, CA 92009

$1,325,000
NEW — 0d

Soft Appraisal Value: $1,307,500 · 1.3% above estimate

Beds

4

Baths

2.5

Sqft

2,057

Year Built

1990

Days on Market

0

Property Type

Single Family

HOA/mo

$170

MLS ID

NDP2604425

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Stunning ocean views await from this beautiful Alga Hills gem. The spacious and flexible floor plan features a large primary suite with adjoining retreat (great as an office, exercise room, etc.), expansive deck for enjoying the panoramic views, and newly remodeled bathroom, two secondary bedrooms, combination living room and dining room with soaring ceilings, gourmet kitchen adjoining the large family room, updated powder room, wood floors, crown molding, and more. The backyard is the perfect place to relax or entertain, with wonderful views. Owned solar keeps energy costs low. Alga Hills, located in the highly acclaimed Carlsbad School District, includes two community pools and is very close to tons of shopping, restaurants, and businesses, and so much more. Welcome home!

Mortgage Calculator

Est. Monthly Payment

$8,581

Principal & Interest$6,700
Property Tax$1,325
Insurance$386
HOA$170
%($265,000)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$5,520
Monthly Cashflow

Rent − PITIA

$-3,061
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,435

Mortgage (P+I)
$6,700
Cap Rate
1.15%
Cash-on-Cash
-24.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$12,578

NOI (Annual)
$15,183
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator