715 Leeward

715 Leeward

D

San Marcos, CA 92078

$1,675,000

Soft Appraisal Value: $1,653,300 · 1.3% above estimate

Beds

5

Baths

3.5

Sqft

2,999

Year Built

2006

Days on Market

60

Property Type

Single Family

HOA/mo

$90

MLS ID

NDP2601125

Description

Welcome to 715 Leeward at San Elijo Hills! This place is AWESOME! Massive Views abound from this 5 bed home with an amazing floorplan. TONS OF UPGRADES including, New Carpet, Paint, A BRAND NEW HOT TUB.. oh my! New AC unit and much more.... 715 Leeward is yours for the taking! 3 car garage ( 2+1) Full Bed and Bathroom Downstairs, Formal Living Room, Dining Room, Open Family and Kitchen, HUGE VIEWS !!!!!!!!!!! Upstairs are 4 bedrooms, front 2 bedrooms have decent ocean views. The master bedroom is WOW WOW WOW. Fall in love with these views that give you that floating sensation, the best of living in San Elijo Hills. Enjoy serenity, peace and quite and lots of privacy from your backyard with built-in BBQ, new in-ground Hot Tub that seals the deal. This place is in tip top shape and is priced right! Most recent sales were all over 1.7 mill. Come enjoy living in San Elijo Hills, a master planned community in San Marcos with 2 schools, San Elijo Elementary and Middle, Shopping, Starbucks, baseball and soccer fields, downtown fountain area, dog parks, miles of hiking trails, centrally located in North County San Diego, 10 min to coast, and much more. Come see!

Mortgage Calculator

Est. Monthly Payment

$10,723

Principal & Interest$8,470
Property Tax$1,675
Insurance$489
HOA$90
%($335,000)
%

Investment Score

2D
Est. Monthly Rent
$6,084
Monthly Cashflow

Rent − PITIA

$-4,640
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,435

Mortgage (P+I)
$8,470
Cap Rate
0.74%
Cash-on-Cash
-26.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$15,740

NOI (Annual)
$12,418
Price-to-Rent

Lower = better for investors

22.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator