7144 Santa Rosa Street
1 / 20

7144 Santa Rosa Street

A

Carlsbad, CA 92011

$499,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,440

Year Built

1973

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2511401

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

$26K PRICE REDUCTION! NO Property Taxes! Best value in the 55+ gated community of Lakeshore Gardens with resort-style amenities and active coastal lifestyle just steps to the beach! Perfect location with no home directly in front, this beautifully remodeled home offers peaceful fountain views and is just a short walk to the clubhouse and amenities. This home is designed with the perfect blend of luxury, comfort, and coastal charm. Inside, the home has been reimagined with an open layout, natural light, and high-end finishes throughout. The all-new kitchen features stainless steel appliances, quartz countertops, a 7-foot center island for meal prep and casual dining. Plus an amazing walk-in working pantry and laundry center featuring built-in cabinets, butcher block counters and shelves. The living and dining areas flow seamlessly with the kitchen! There is also a cozy TV room and a sunroom—ideal for an office or den. The primary suite includes a spacious bedroom, a dreamy walk-in closet with a spinning shoe rack, a dual-sink vanity, and a large tiled walk-in shower. Upgrades include new roof, skylight, furnace, A/C, fixtures, lighting, vinyl flooring, interior and exterior paint, and vinyl fencing. Enjoy the private back patio with low-maintenance turf or relax on the front deck with its tropical landscaping and peaceful view. Lakeshore Gardens residents enjoy a clubhouse, pool, spa, sauna, fitness center, library, classes, and activities. Conveniently located near shopping, dining, entertainment, and the beach. With its location and quality renovation, this is one of the best opportunities in the community!

Mortgage Calculator

Est. Monthly Payment

$3,168

Principal & Interest$2,523
Property Tax$499
Insurance$146
%($99,800)
%

Location

Loading map...

Investment Score

76A
Est. Monthly Rent
$3,244
Monthly Cashflow

Rent − PITIA

+$76
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,086

Mortgage (P+I)
$2,523
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$4,655

NOI (Annual)
$17,245
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator